Beds: 4Baths: 4Sq Ft: 3960
Single Family / Multi-Family
Llamanos: (800) 403-3407
Llamanos: (800) 403-3407 Financial Details:
| Monthly Rent: | $9,000 |
| Annual Gross Rent: | $108,000 |
| Est. Property taxes: | $1,032 |
| Insurance: | $2,400 |
| Repairs & maintanence: | $12,960 |
| Waste removal: | $800 |
| Vacancy 10%: | $10,800 |
| Total Annual Expenses: | $44,792 |
| Net Yearly Income: | $63,208 |
| Net Annual Return: | 22.57% |
Financial Expenses:
| 70% Loan To Property Price: | $280,000 |
| Equity: | $120,000 |
| Expected Interest: | 6% fixed for 25 years |
| Monthly Return: | $1,400 |
| Annual Return: | $16,800 |
| Net Income After Financing Expenses: | $44,792 |
| Net Income After Financing Expense and Principal Return: | $63,208 |
| Total Annual Return: | 22.57% |
Updated on enero 30, 2020 at 2:46 am
1204 / 1206 / 1208 / 1208 1/2 SW I Ave, Lawton, OK 73501 - 1204, Southwest I Avenue, Sneed Acres, Lawton, Comanche County, Oklahoma, 73501, United States of America
