Contact Our Agent

1000 characters left

Highland Plaza - Retail - 2240-2268 Hwy 42, McDonough

Property price: $1,926,000 + Closing costs
*2% Commission

Deal offer : 8% preferred after that even split with pacific for a total of 12.1%
For Sale : A citgo Gas station + 10 stores located on busy intersection ,over 10% cup rate. close to 20% cash on cash .
Highlands Plaza is located in McDonough, GA, approximately 20 miles south of downtown Atlanta and 10 miles south of Atlanta's Hartsfield Jackson International Airport (the world's busiest airport), and in the immediate vicinity of Eagles Landing, one of the most prosperous areas of the south Atlanta MSA. The property occupies an excellent position on GA Highway 42 with parallel frontage and visibility, as well as multiple ingress/egress points directly on the road.

Highland Plaza has 11 tenants and its value add Net leases Retail Center with 1-20 years remaining on leases .

Over 80,000 Residents live within 5 miles , great location close to highway and malls.




  • Status: For sale
  • Year Built: 2005
  • Building size: 19,200sqft
  • Lot size: 2.46Acres (107,157.6 sqft)
  • Tenants: 11
  • Financial details

  • Monthly Rent: $20,254
  • Annual Gross Rent: $243,048
  • Real estate taxes: NNN
  • Insurance: NNN
  • Utilities: NNN
  • Repairs & maintanence: NNN
  • Lot sweeping: $1,000
  • Pest control: $1,200
  • Landscaping: $1,500
  • Video monitoring: $250
  • Fire protection: $500
  • Cleaning services: $850
  • Waste removal: $560
  • Management fee: $15,000
  • Administrative: $5,000
  • Reserves/Replacement: NNN
  • Vacancy: $30,000
  • Total Annual Expenses: $55,860
  • Net Yearly Income: $187,188
  • Net Annual Return: 9.7%
  • Financial Expenses

  • 70% Loan To Property Price: $1,348,774
  • Equity: $578,047
  • Expected Interest: 5% fixed for 25 years
  • Monthly Return: $7,884.80
  • Annual Return: $94,617.60
  • Annual Interest Return: $63,812.08
  • Annual Principal Return: $30,805
  • Net Income After Financing Expenses: $92,570.4
  • Net Income After Financing Expense and Principal Return: $123,375.40
  • Total Annual Return: 21.34%
Pacific Holdings
Real Estate Investments
(800) 403-3407
PACIFIC HOLDINGS | LOS ANGELES
6300 Wilshire Blvd #970
Los Angeles, CA 90048
invest@pacificholdingsgroup.com
Direct: (800) 403-3407
Fax-877-282-8028